Investment Property Analyzer – Steve Novak Real Estate

Monthly Cash Flow

Cap Rate

Cash-on-Cash

Year 1 ROI

Score

0/10

🏠

Purchase Price

After Repair Value (ARV) Optional – for BRRRR

Rehab / Repair Costs Optional

Property Tax Rate (%) MA avg ~1.23%

💵

Monthly Rent

Other Monthly Income Parking, laundry, storage

Vacancy Rate (%) 3-8% typical

Annual Rent Growth (%) 2-4% typical

📋

Property Management (%) 5-12% of rent

Repairs / Maintenance (%) 3-10% of rent

CapEx Reserve (%) Roof, HVAC, appliances

Insurance (Annual)

Utilities (Monthly) If landlord pays

HOA / Condo Fees (Monthly)

🏦

Down Payment (%)

Down Payment ($)

Interest Rate (%)

Loan Term

Closing Costs (%) 2-5% of price

Annual Appreciation (%)

📊

Investment Score

0/10

Enter Property Details

📈

📱 View on desktop for interactive charts. Scroll down to see the data table.

All calculations are estimates only. Actual returns will vary based on market conditions, property management, and unforeseen expenses.
Cap Rate = Net Operating Income / Purchase Price. Does not account for financing costs.
Cash-on-Cash Return = Annual Cash Flow / Total Cash Invested. Measures return on your actual cash outlay.
DSCR (Debt Service Coverage Ratio) = NOI / Annual Debt Service. Lenders typically require 1.25+ for investment properties.
Projections assume consistent rent growth and appreciation which may not reflect actual market performance.
Consult with a real estate professional and CPA before making investment decisions.