25 Estella Street, Boston MA 02126

Boston, MA 02126
$1,675,000
Est. $9,457/month
12
Beds
6
Baths
5,835
Sq Ft
$287
Price/Sq Ft
0.11
Acres
1925
Year Built
13 hours 5 minutes
Time on Market
For Sale Listed Aug 7, 2026 • MLS# 73560846 Copied! • Updated Aug 7, 2026

About this home

25 Estella Street is a 6-unit investment property located directly on the Corner of Estella and Harvard Street being offered for sale for the first time in 32 years. The building is comprised entirely of 2Bedroom/1Bath apartments that feature separated heat, hot water, and electricity. The residents are all tenant-at-will allowing an investor immediate upside in raising rents to market levels. Estella is an excellent transit location convenient to both Public Bus and Commuter Rail.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Aug 7, 2026
$1,675,000
Original listing
Agent: Tony Pepdjonovic Office: Marcus & Millichap Real Estate Investment Services

Tax History

Year Taxes Assessment
2026 $9,444 $755,100

Financial Details

Annual Property Tax
$9,444
Tax Year 2026
Assessed Value
$755,100

Facts & Features

Home Facts

Type Residential Income
Style 5-9 Family
Year Built 1925
Living Area 5,835 sq ft
Lot Size 0.11 acres
Bedrooms 12
Full Baths 6
Total Rooms 24

Investment Metrics

Units 6
Unit 1 Rent $1,900/mo · N
Unit 2 Rent $1,900/mo · N
Unit 3 Rent $1,900/mo · N
Unit 4 Rent $1,700/mo · N
Total Monthly Rent $7,400/mo
Gross Income $117,600
Net Operating Income $85,243
Operating Expenses $32,357
Cap Rate 5.09%
Heating Baseboard, Natural Gas
Cooling None
Flooring Wood, Tile
Appliances None
Fireplace None
Basement Full, Unfinished
Laundry None
Features None
Construction Frame
Architecture None
Roof Rubber
Features Balcony
Pool None
Spa None
Fencing None
Patio/Porch None
Features On Street
Electric Circuit Breakers
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range

Financial

Annual Tax $9,444
Assessed Value $755,100
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures None
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Documents None
County Suffolk

Property Overview

Property Type
5-9 Family
Listing Type
For Sale
Year Built
1925
Bedrooms
12
Full Bathrooms
6
Living Area
5,835 sq ft
Total Rooms
24
Stories
5
Levels
5

Floor Layout

Interior Features

Flooring: Wood, Tile
Appliances:
Interior Features:
Windows:
Basement: Full, Unfinished
Laundry:
Security:

Construction & Materials

Year Built: 1925
Structure Type:
Exterior Materials: Frame
Roof: Rubber
Foundation: Stone
Stories: 5

Heating, Cooling & Utilities

Heating: Baseboard, Natural Gas
Heating Zones: 6
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features: Balcony
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Corner Lot
Road Surface:

Parking & Garage

Parking Features: On Street
School District
Boston School District local
C-
🎓 Where Graduates Go Class of 2021
52% attend college
38% 4-Year 14% 2-Year 7% Out of State 7% Working
School Safety 2024-25
3.7% Above Average
3.2% Suspensions 0.3% In-School 0.5% Emergency
1.8% below state avg
E

Elementary Schools

3 schools
F
Young Achievers Elementary School
0.3 mi | #347 of 352 | Score: 24.1
Dropped 5 spots from last year
-34.1 below state avg
489 students Diverse
Grades PK-08
Berea SDA Academy
0.5 mi
Grades PK-08
D
Shaw Elementary School
0.5 mi | #783 of 824 | Score: 29.8
Improved 54 spots from last year
-28.4 below state avg
528 students Moderate
Rising School
Grades PK-06
H

High Schools

2 schools
C
Boston International High School & Newcomers Academy
0.8 mi | #20 of 25 | Score: 27.0
Improved 361 spots from last year
-31.2 below state avg
490 students Diverse
12 sports • 421 athletes
Rising School
Grades 09-12
B+
TechBoston Academy
1.0 mi | #11 of 25 | Score: 34.1
Improved 349 spots from last year
-24.1 below state avg
850 students Diverse
Rising School
Grades 07-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $787
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

25 Estella Street, Boston MA 02126

Boston, MA 02126

Listing Information

Listing Agent Tony Pepdjonovic
Listing Office Marcus & Millichap Real Estate Investment Services
Office Phone 617-896-7200
Agent MLS ID CN212672
Office MLS ID AN1252
Listing Data Updated Aug 7, 2026 2:42 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

Steve Novak Real Estate
Steve Novak Real Estate
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

Loading market insights for Boston.