BMN Boston

Get our mobile app!

Download on the App Store

35 Wilcock St, Boston MA 02124

Boston, MA 02124 • Dorchester
$1,140,000
Est. $6,914/month
9
Beds
3
Baths
3,432
Sq Ft
$332
Price/Sq Ft
0.09
Acres
1910
Year Built
13 hours 36 minutes
Time on Market
Active Listed Jul 13, 2026 • MLS# 73548856 Copied! • Updated Jul 14, 2026

About this home

35 Wilcock Street is a fully leased, three-unit apartment building in Dorchester, comprised entirely of spacious 3-bedroom/1-bath units offering strong rental appeal and consistent income generation. All units have completed lead paint certification, minimizing near-term compliance exposure for a new owner. Dorchester has emerged as one of Boston's most dynamic, fast-growing neighborhoods, offering a rare mix of accessibility, character, and long-term upside just minutes from downtown. With Red Line and bus access, tree-lined streets, and an ever-expanding mix of restaurants and shops, Dorchester continues to draw renewed investment and rising demand, cementing its place among Boston's most sought-after residential submarkets.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Jul 13, 2026
$1,140,000
Original listing
Agent: Kevin Benzinger Office: Boston Realty Advisors

Tax History

Year Taxes Assessment
2025 $11,399 $977,200

Financial Details

Annual Property Tax
$11,399
Tax Year 2025
Assessed Value
$977,200

Facts & Features

Home Facts

Type Residential Income
Style 3 Family - 3 Units Up/Down
Year Built 1910
Living Area 3,432 sq ft
Lot Size 0.09 acres
Bedrooms 9
Full Baths 3
Total Rooms 18

Investment Metrics

Units 3
Unit 1 Rent $3,200/mo · Y
Unit 2 Rent $3,000/mo · Y
Unit 3 Rent $3,400/mo · Y
Total Monthly Rent $9,600/mo
Gross Income $115,200
Net Operating Income $115,200
Cap Rate 10.11%
Heating None
Cooling None
Flooring Other
Appliances None
Fireplace None
Basement None
Laundry None
Features None
Construction See Remarks
Architecture None
Roof Other
Features Other
Pool None
Spa None
Fencing None
Patio/Porch None
Features Other
Electric Other (see Remarks)
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $11,399
Assessed Value $977,200
Fee Includes None
Amenities None
Optional Fee Includes None
Down Payment Resource Eligible
Seller Disclosures None
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Documents None
County Suffolk
Total market time (incl. prior listings) 1 days

Property Overview

Property Type
3 Family - 3 Units Up/Down
Listing Type
For Sale
Year Built
1910
Bedrooms
9
Full Bathrooms
3
Living Area
3,432 sq ft
Total Rooms
18
Stories
3
Levels
3

Room Details

Other Floor

Bathroom1
Bedroom5
Bedroom4
Bedroom3
Dining Room
Kitchen
Bathroom2
Bedroom2
Living Room
Bathroom3
Master Bedroom
Office
Family Room
Master Bathroom

Interior Features

Flooring: Other
Appliances:
Interior Features:
Windows:
Basement:
Laundry:
Security:

Construction & Materials

Year Built: 1910
Structure Type:
Exterior Materials: See Remarks
Roof: Other
Foundation: Other
Stories: 3

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water: Other (See Remarks)
Water Source: Public
Sewer: Public Sewer
Energy Features: Other (See Remarks)

Exterior & Lot

Exterior Features: Other
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Other
Road Surface:

Parking & Garage

Parking Features: Other
School District
Boston School District local
C-
🎓 Where Graduates Go Class of 2021
52% attend college
38% 4-Year 14% 2-Year 7% Out of State 7% Working
School Safety 2024-25
3.7% Above Average
3.2% Suspensions 0.3% In-School 0.5% Emergency
1.8% below state avg
E

Elementary Schools

3 schools
F
Young Achievers Elementary School
0.4 mi | #347 of 352 | Score: 24.1
Dropped 5 spots from last year
-34.1 below state avg
489 students Diverse
Grades PK-08
Berea SDA Academy
0.4 mi
Grades PK-08
D
Shaw Elementary School
0.4 mi | #783 of 824 | Score: 29.8
Improved 54 spots from last year
-28.4 below state avg
528 students Moderate
Rising School
Grades PK-06
H

High Schools

2 schools
C
Boston International High School & Newcomers Academy
0.7 mi | #20 of 25 | Score: 27.0
Improved 361 spots from last year
-31.2 below state avg
490 students Diverse
12 sports • 421 athletes
Rising School
Grades 09-12
B+
TechBoston Academy
0.9 mi | #11 of 25 | Score: 34.1
Improved 349 spots from last year
-24.1 below state avg
850 students Diverse
Rising School
Grades 07-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $950
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

Dorchester

35 Wilcock St, Boston MA 02124

Boston, MA 02124

Listing Information

Listing Agent Kevin Benzinger
Listing Office Boston Realty Advisors
Office Phone 617-375-7900
Agent MLS ID CN216101
Office MLS ID AN8461
Listing Data Updated Jul 14, 2026 3:30 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

Steven Novak
Steven Novak
BMN Boston Real Estate
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

35 Wilcock  St, Boston MA 02124 - Photo 1 35 Wilcock  St, Boston MA 02124 - Photo 2 35 Wilcock  St, Boston MA 02124 - Photo 3 35 Wilcock  St, Boston MA 02124 - Photo 4 35 Wilcock  St, Boston MA 02124 - Photo 5 35 Wilcock  St, Boston MA 02124 - Photo 6 35 Wilcock  St, Boston MA 02124 - Photo 7 35 Wilcock  St, Boston MA 02124 - Photo 8 35 Wilcock  St, Boston MA 02124 - Photo 9 35 Wilcock  St, Boston MA 02124 - Photo 10 35 Wilcock  St, Boston MA 02124 - Photo 11
Steven Novak

Steven Novak

BMN Boston Real Estate

Your message will be sent to Steven Novak.

Schedule a Tour