31 Willoughby St, Boston MA 02135
Boston, MA 02135 • Brighton
$1,249,000
Est. $7,727/month
Estimate assumptions
20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.
Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.
Adjust the payment calculatorTrack this home for price, status, and open-house alerts.
About this home
Turnkey two-family investment in a prime Brighton location! This well-maintained up-down duplex offers two spacious 3-bedroom, 1-bath units, each featuring a modern kitchen and bath, a classic living room/dining room layout, and in-unit laundry for convenience. The roof was replaced in 2019 and a full exterior painting was completed in 2026, offering added peace of mind for years to come. Combined, the property boasts over 2,400 sq ft of living space on a 4,979 sq ft corner lot. With current gross monthly rent of $7,075 ($3,550 + $3,525), this property delivers immediate cash flow with strong upside potential. Off-street parking in a 2-car garage is a rare find in this locale, and the full basement plus walk-up attic offer excellent storage or expansion possibilities. Ideally situated with easy access to Boston College, public transportation, shopping, and the highway, this property is walkable to everything Brighton has to offer and just minutes to Boston, Cambridge, and Allston. Whether you're looking to add a solid income-producing asset to your portfolio or live in one unit while the other helps cover the mortgage, this is an opportunity you won't want to miss. Schedule your showing today!
View in the App
Save this property, schedule tours instantly, and get alerts when the price drops
Scan with phone
Public Records & Permits
Log in to view assessor & tax records, ownership history, and recent building permits for this property.
BMN Estimate
Get the number an algorithm can't give you
A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.
Recently Sold Nearby
Property History
Property Timeline
Listed for Sale
Sep 10, 2026
$1,249,000
Original listing
Agent: Matt Gorman
Office: EDGE Realty Advisors
| Date | Event | Price | Change | $/sqft | Details |
|---|---|---|---|---|---|
| 09/10/2026 | 🏠 Listed for Sale | $1,249,000 | - | - | Original listing |
Tax History
| Year | Taxes | Assessment |
|---|---|---|
| 2027 | $14,542 | $1,162,100 |
Financial Details
Annual Property Tax
$14,542
Tax Year 2027
Assessed Value
$1,162,100
Facts & Features
2 Car Garage
Home Facts
Type
Residential Income
Style
Multi Family
Year Built
1954
Living Area
2,434 sq ft
Lot Size
0.11 acres
Stories
2
Bedrooms
6
Full Baths
2
Total Rooms
13
Investment Metrics
Units
2
Unit 1 Rent
$3,550/mo · Y
Unit 2 Rent
$3,525/mo · Y
Total Monthly Rent
$7,075/mo
Gross Income
$84,900
Net Operating Income
$84,900
Cap Rate
6.80%
Interior
Heating
None
Cooling
None
Flooring
Wood, Tile
Appliances
Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
Fireplace
None
Basement
Full, Walk-out Access, Interior Entry
Laundry
None
Features
Living Room, Dining Room, Kitchen, Laundry Room
Exterior
Construction
Frame
Architecture
None
Roof
Shingle
Features
None
Pool
None
Spa
None
Fencing
Fenced
Patio/Porch
Enclosed
Parking
Garage Spaces
2
Has Garage
Yes
Features
Paved Drive, Off Street
Total Spaces
2
Utilities
Electric
Circuit Breakers, Individually Metered
Water
Public
Sewer
Public Sewer
Gas
None
Other
For Gas Range
Financial
Annual Tax
$14,542
Assessed Value
$1,162,100
HOA & Community
Fee Includes
None
Amenities
None
Optional Fee Includes
None
MA Disclosures
Lead Paint
Unknown
Seller Disclosures
Tenant Belongings Not Included In Sale. Units Are Leased Until 8/31/2027.
Additional Details
Possession
None
Accepted Financing
None
Structure Type
[]
Sq Ft Source
Public Record
Documents
None
County
Suffolk
Total market time (incl. prior listings)
4 days
Property Overview
Property Type
Multi Family
Listing Type
For Sale
Year Built
1954
Bedrooms
6
Full Bathrooms
2
Living Area
2,434 sq ft
Total Rooms
13
Stories
2
Levels
2
Floor Layout
Interactive room guide
Floor Layout
Finished Area
2,434 sq ft above grade
Display Options
Outdoor Areas
Patio & porchEnclosed
Room Markers
OOffice (1)
KKitchen (1)
BRBedroom (5)
BABathroom (4)
DDining (1)
LLiving (2)
Conceptual diagram based on MLS room data. It is not to scale and is not a substitute for architectural plans or on-site measurements.
Interior Features
Flooring:
Wood, Tile
Appliances:
Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
Interior Features:
Living Room, Dining Room, Kitchen, Laundry Room
Windows:
Basement:
Full, Walk-Out Access, Interior Entry
Laundry:
Security:
Construction & Materials
Year Built:
1954
Structure Type:
Exterior Materials:
Frame
Roof:
Shingle
Foundation:
Concrete Perimeter, Block, Other
Stories:
2
Heating, Cooling & Utilities
Heating:
Heating Zones:
2
Cooling:
Hot Water:
Natural Gas
Water Source:
Public
Sewer:
Public Sewer
Energy Features:
Exterior & Lot
Exterior Features:
Patio & Porch:
Enclosed
Fencing:
Fenced
Other Structures:
Lot Features:
Corner Lot, Level
Road Surface:
Parking & Garage
Garage Spaces:
2
Total Parking Spaces:
2
Parking Features:
Paved Drive, Off Street
Nearby Schools
School District
Boston School District local
C-
Where Graduates Go
Class of 2021
52%
attend college
38%
4-Year
14%
2-Year
7%
Out of State
7%
Working
School Safety
2024-25
3.7%
Above Average
3.2%
Suspensions
0.3%
In-School
0.5%
Emergency
1.8% below state avg
Elementary Schools
10 schools
D
Edison Elementary School
< 0.1 mi
|
#764 of 825
|
Score: 31.3
Improved 16 spots from last year
-26.9 below state avg
455 students
Diverse
Diverse Student Body
Grades PK-06
B-
Winship Elementary School
0.3 mi
|
#418 of 825
|
Score: 47.3
Dropped 200 spots from last year
-10.9 below state avg
349 students
Very Diverse
Diverse Student Body
Grades PK-06
D
Lyon Elementary School
0.3 mi
|
#333 of 352
|
Score: 27.2
Dropped 194 spots from last year
-31.1 below state avg
129 students
Very Diverse
Diverse Student Body
Grades K-08
St. Columbkille Partnership School
0.6 mi
Grades PK-08
Kennedy Hope Academy
1.0 mi
Grades 01-12
Kennedy Day School
1.0 mi
Grades PK-12
German International School Boston
1.6 mi
Grades PK-12
C
Gardner Pilot Academy
1.7 mi
|
#10 of 12
|
Score: 30.0
Improved 651 spots from last year
-28.2 below state avg
296 students
Diverse
Rising School
Grades PK-06
C-
Match Charter Public School
2.1 mi
|
#290 of 346
|
Score: 42.1
Improved 32 spots from last year
-16.1 below state avg
1,192 students
Diverse
Rising School
Grades PK-12
The Winsor School
2.8 mi
Grades 05-12
Middle Schools
10 schools
Nativity Prep School
3.5 mi
Grades 05-08
F
Higginson/Lewis K-8 School
4.2 mi
|
#349 of 352
|
Score: 23.2
Improved 3 spots from last year
-35 below state avg
246 students
Diverse
Grades 03-08
Mother Caroline Academy
4.8 mi
Grades 05-08
Dearborn Middle School
4.9 mi
A
Uncommon Schools - Roxbury Preparatory Dorchester Campus Middle School
5.1 mi
|
#4 of 16
|
Score: 42.5
Improved 187 spots from last year
-15.7 below state avg
1,225 students
Diverse
Rising School
College Ready Curriculum
Grades 05-08
Middle School Academy
5.7 mi
C
Ohrenberger School
5.9 mi
|
#266 of 352
|
Score: 35.0
Improved 19 spots from last year
-23.2 below state avg
458 students
Diverse
Diverse Student Body
Grades 03-08
Epiphany School
6.1 mi
Grades 05-08
Timilty Middle
3.8 mi
Irving Middle
4.7 mi
High Schools
10 schools
D
Brighton High School
0.8 mi
|
#320 of 346
|
Score: 32.5
Improved 44 spots from last year
-25.7 below state avg
609 students
Diverse
11 sports
• 520 athletes
Early College Program
Rising School
Grades 07-12
C-
Boston Green Academy Horace Mann Charter School
0.8 mi
|
#313 of 346
|
Score: 35.8
Improved 16 spots from last year
-22.4 below state avg
450 students
Diverse
Career Tech Programs
Diverse Student Body
Grades 07-12
F
Albert D Holland School of Technology
1.0 mi
|
#333 of 346
|
Score: 25.4
Improved 28 spots from last year
-32.8 below state avg
526 students
Diverse
Rising School
Grades 07-12
A+
Boston Latin School
3.1 mi
|
#20 of 346
|
Score: 73.7
Improved 60 spots from last year
+15.5 above state avg
2,382 students
Very Diverse
18 sports
• 2,006 athletes
Strong AP Program
High Graduation Rate
Rising School
Strong Athletics
Grades 07-12
B-
Margarita Muniz Academy
3.6 mi
|
#14 of 25
|
Score: 31.6
Improved 349 spots from last year
-26.7 below state avg
480 students
Less Diverse
Rising School
Grades 07-12
Meridian Academy
3.8 mi
Grades 06-09
A-
O'Bryant School of Math & Science
3.8 mi
|
#90 of 346
|
Score: 61.6
Improved 94 spots from last year
+3.4 above state avg
1,518 students
Very Diverse
High Graduation Rate
Rising School
College Ready Curriculum
Diverse Student Body
Grades 07-12
D
English High School
3.8 mi
|
#328 of 346
|
Score: 28.9
Improved 30 spots from last year
-29.3 below state avg
653 students
Diverse
8 sports
• 332 athletes
Rising School
Career Tech Programs
Grades 07-12
Newman School
4.1 mi
Grades 07-12
B
Dearborn STEM Academy
4.3 mi
|
#13 of 25
|
Score: 33.4
Improved 356 spots from last year
-24.8 below state avg
565 students
Moderate
10 sports
• 242 athletes
Early College Program
Rising School
Grades 07-12
Learn about these ratings
Monthly Payment Calculator
Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%
Monthly Payment Breakdown
Principal & Interest
$0
Property Tax
$1,212
Homeowners Insurance
$200
PMI (if <20% down)
$0
Loan Summary
Total of 360 payments
$0
Total principal paid
$0
Total interest paid
$0
Rate Impact
-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo
Payment Over Time
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.
Location
Loading map...
Neighborhood
Brighton
31 Willoughby St, Boston MA 02135
Boston, MA 02135
Listing Information
Listing Agent
Matt Gorman
Listing Office
EDGE Realty Advisors
Office Phone
617-477-0601
Agent MLS ID
CN214024
Office MLS ID
AN5229
Listing Data Updated
Sep 14, 2026 3:05 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.
Contact Us
Ask about this property — free, no obligation.
Similar Homes for Sale
Comparable Properties
Customize Comparable Search
Finding comparable properties...
Loading market insights for Boston.