77 Green Street, Lynn MA 01902
Lynn, MA 01902
$5,899,000
Est. $30,029/month
About this home
77 Green Street is a twenty-seven (27) unit multifamily property located in Lynn, Massachusetts. The three-story building features a diversified unit mix consisting of six (6) studios, seventeen (17) one-bedroom units, and four (4) two-bedroom units, providing broad tenant appeal and flexible leasing optionality. The property is well-positioned within an established residential neighborhood, offering convenient access to local amenities, public transportation, and major commuter routes throughout the North Shore and Greater Boston area. The combination of scale, unit mix, and location makes 77 Green Street an attractive opportunity for investors seeking stable in-place income with long-term growth potential. Twenty-four units are currently occupied on annual leases. For qualified buyers, there is also an opportunity for low-interest assumable financing; interested parties are encouraged to ask the listing agent for further details.
View in the App
Save this property, schedule tours instantly, and get alerts when the price drops
Scan with phone
Public Records & Permits
Log in to view assessor & tax records, ownership history, and recent building permits for this property.
BMN Estimate
Get the number an algorithm can't give you
A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.
Recently Sold Nearby
Property History
Property Timeline
Listed for Sale
Jul 14, 2026
$5,899,000
Original listing
Agent: Daniel Alper
Office: Boston Realty Advisors
| Date | Event | Price | Change | $/sqft | Details |
|---|---|---|---|---|---|
| 07/14/2026 | 🏠 Listed for Sale | $5,899,000 | - | - | Original listing |
Tax History
| Year | Taxes | Assessment |
|---|---|---|
| 2026 | $9 | $9 |
Financial Details
Annual Property Tax
$9
Tax Year 2026
Assessed Value
$9
Facts & Features
Home Facts
Type
Residential Income
Style
5+ Family - 5+ Units Up/Down
Year Built
1933
Living Area
19,296 sq ft
Lot Size
0.24 acres
Bedrooms
31
Full Baths
27
Total Rooms
76
Investment Metrics
Units
27
Unit 1 Rent
$2,100/mo · Y
Unit 2 Rent
$1,850/mo · Y
Unit 3 Rent
$1,650/mo · Y
Total Monthly Rent
$5,600/mo
Gross Income
$592,926
Net Operating Income
$378,749
Operating Expenses
$214,177
Cap Rate
6.42%
Interior
Heating
None
Cooling
None
Flooring
None
Appliances
None
Fireplace
None
Basement
None
Laundry
None
Features
None
Exterior
Construction
None
Architecture
None
Roof
None
Features
None
Pool
None
Spa
None
Fencing
None
Patio/Porch
None
Parking
Features
Off Street, On Street
Total Spaces
1
Utilities
Electric
None
Water
Public
Sewer
Public Sewer
Gas
None
Other
None
Financial
Annual Tax
$9
Assessed Value
$9
HOA & Community
Fee Includes
None
Amenities
None
Optional Fee Includes
None
MA Disclosures
Seller Disclosures
Income And Expense Figures Reflect Projected Estimates. Please Refer To The Attached Financial Package For Complete Details.
Additional Details
Possession
None
Accepted Financing
None
Structure Type
[]
Sq Ft Source
Public Record
Sq Ft Disclosures
25,728 GSF
Documents
None
County
Essex
Total market time (incl. prior listings)
4 days
Property Overview
Property Type
5+ Family - 5+ Units Up/Down
Listing Type
For Sale
Year Built
1933
Bedrooms
31
Full Bathrooms
27
Living Area
19,296 sq ft
Total Rooms
76
Stories
3
Levels
3
Floor Layout
Interactive room guide
Floor Layout
Finished Area
19,296 sq ft above grade
Display Options
Room Markers
BABathroom (4)
BRBedroom (5)
DDining (1)
KKitchen (1)
LLiving (2)
OOffice (1)
Conceptual diagram based on MLS room data. It is not to scale and is not a substitute for architectural plans or on-site measurements.
Interior Features
Flooring:
Appliances:
Interior Features:
Windows:
Basement:
Laundry:
Security:
Construction & Materials
Year Built:
1933
Structure Type:
Exterior Materials:
Roof:
Foundation:
Concrete Perimeter
Stories:
3
Heating, Cooling & Utilities
Heating:
Cooling:
Hot Water:
Water Source:
Public
Sewer:
Public Sewer
Energy Features:
Exterior & Lot
Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features:
Other
Road Surface:
Parking & Garage
Total Parking Spaces:
1
Parking Features:
Off Street, On Street
Nearby Schools
School information not available for this location.
Monthly Payment Calculator
Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%
Monthly Payment Breakdown
Principal & Interest
$0
Property Tax
$1
Homeowners Insurance
$200
PMI (if <20% down)
$0
Loan Summary
Total of 360 payments
$0
Total principal paid
$0
Total interest paid
$0
Rate Impact
-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo
Payment Over Time
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.
Location
Loading map...
Neighborhood
77 Green Street, Lynn MA 01902
Lynn, MA 01902
Listing Information
Listing Agent
Daniel Alper
Listing Office
Boston Realty Advisors
Office Phone
617-375-7900
Agent MLS ID
CN254381
Office MLS ID
AN8461
Listing Data Updated
Jul 18, 2026 3:05 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.
Contact Us
Ask about this property — free, no obligation.
Similar Homes for Sale
Comparable Properties
Customize Comparable Search
Finding comparable properties...
Loading market insights for Lynn.
Steve Novak Real Estate
Your message will be sent to Steve Novak Real Estate.