77 Green Street, Lynn MA 01902 - Preview 1 77 Green Street, Lynn MA 01902 - Preview 2 77 Green Street, Lynn MA 01902 - Preview 3 77 Green Street, Lynn MA 01902 - Preview 4 77 Green Street, Lynn MA 01902 - Preview 5 77 Green Street, Lynn MA 01902 - Preview 6 77 Green Street, Lynn MA 01902 - Preview 7 77 Green Street, Lynn MA 01902 - Preview 8 77 Green Street, Lynn MA 01902 - Preview 9 77 Green Street, Lynn MA 01902 - Preview 10 77 Green Street, Lynn MA 01902 - Preview 11 77 Green Street, Lynn MA 01902 - Preview 12
77 Green Street, Lynn MA 01902 - Preview 1 77 Green Street, Lynn MA 01902 - Preview 2 77 Green Street, Lynn MA 01902 - Preview 3 77 Green Street, Lynn MA 01902 - Preview 4 77 Green Street, Lynn MA 01902 - Preview 5 77 Green Street, Lynn MA 01902 - Preview 6 77 Green Street, Lynn MA 01902 - Preview 7 77 Green Street, Lynn MA 01902 - Preview 8 77 Green Street, Lynn MA 01902 - Preview 9 77 Green Street, Lynn MA 01902 - Preview 10 77 Green Street, Lynn MA 01902 - Preview 11 77 Green Street, Lynn MA 01902 - Preview 12

77 Green Street, Lynn MA 01902

Lynn, MA 01902
$5,899,000
Est. $30,029/month
31
Beds
27
Baths
19,296
Sq Ft
$306
Price/Sq Ft
0.24
Acres
1933
Year Built
1
Parking
5+ Family - 5+ Units Up/Down
Type
40
Days on Market
For Sale Listed Jul 14, 2026 • MLS# 73549329 Copied! • Updated Jul 18, 2026

Track this home for price, status, and open-house alerts.

About this home

77 Green Street is a twenty-seven (27) unit multifamily property located in Lynn, Massachusetts. The three-story building features a diversified unit mix consisting of six (6) studios, seventeen (17) one-bedroom units, and four (4) two-bedroom units, providing broad tenant appeal and flexible leasing optionality. The property is well-positioned within an established residential neighborhood, offering convenient access to local amenities, public transportation, and major commuter routes throughout the North Shore and Greater Boston area. The combination of scale, unit mix, and location makes 77 Green Street an attractive opportunity for investors seeking stable in-place income with long-term growth potential. Twenty-four units are currently occupied on annual leases. For qualified buyers, there is also an opportunity for low-interest assumable financing; interested parties are encouraged to ask the listing agent for further details.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Jul 14, 2026
$5,899,000
Original listing
Agent: Daniel Alper Office: Boston Realty Advisors

Tax History

Year Taxes Assessment
2026 $9 $9

Financial Details

Annual Property Tax
$9
Tax Year 2026
Assessed Value
$9

Facts & Features

Home Facts

Type Residential Income
Style 5+ Family - 5+ Units Up/Down
Year Built 1933
Living Area 19,296 sq ft
Lot Size 0.24 acres
Bedrooms 31
Full Baths 27
Total Rooms 76

Investment Metrics

Units 27
Unit 1 Rent $2,100/mo · Y
Unit 2 Rent $1,850/mo · Y
Unit 3 Rent $1,650/mo · Y
Total Monthly Rent $5,600/mo
Gross Income $592,926
Net Operating Income $378,749
Operating Expenses $214,177
Cap Rate 6.42%
Heating None
Cooling None
Flooring None
Appliances None
Fireplace None
Basement None
Laundry None
Features None
Construction None
Architecture None
Roof None
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Features Off Street, On Street
Total Spaces 1
Electric None
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $9
Assessed Value $9
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures Income And Expense Figures Reflect Projected Estimates. Please Refer To The Attached Financial Package For Complete Details.
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Sq Ft Disclosures 25,728 GSF
Documents None
County Essex
Total market time (incl. prior listings) 4 days

Property Overview

Property Type
5+ Family - 5+ Units Up/Down
Listing Type
For Sale
Year Built
1933
Bedrooms
31
Full Bathrooms
27
Living Area
19,296 sq ft
Total Rooms
76
Stories
3
Levels
3

Floor Layout

Interior Features

Flooring:
Appliances:
Interior Features:
Windows:
Basement:
Laundry:
Security:

Construction & Materials

Year Built: 1933
Structure Type:
Exterior Materials:
Roof:
Foundation: Concrete Perimeter
Stories: 3

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water:
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Other
Road Surface:

Parking & Garage

Total Parking Spaces: 1
Parking Features: Off Street, On Street
School District
Lynn School District local
D
⚠ School Safety 2024-25
3.5% Above Average
3.0% Suspensions 0.3% In-School 0.1% Expulsions 0.4% Emergency
↓ 2.0% below state avg
E

Elementary Schools

3 schools
C-
E. J. Harrington Elementary School
< 0.1 mi | #717 of 824 | Score: 34.2
Improved 76 spots from last year
-24 below state avg
687 students Moderate
Rising School
Grades PK-05
C-
Brickett Elementary School
0.4 mi | #688 of 824 | Score: 36.3
Improved 101 spots from last year
-21.9 below state avg
318 students Moderate
Rising School
Grades K-05
C-
Ingalls School
0.5 mi | #673 of 824 | Score: 37.3
Improved 125 spots from last year
-20.9 below state avg
719 students Moderate
Rising School
Grades K-05
M

Middle Schools

3 schools
C-
Thurgood Marshall Middle School
0.6 mi | #311 of 352 | Score: 30.5
Improved 40 spots from last year
-27.7 below state avg
1,310 students Moderate
Rising School
Grades 06-08
C+
Pickering Middle School
1.8 mi | #226 of 352 | Score: 38.6
Improved 81 spots from last year
-19.6 below state avg
583 students Diverse
Rising School
Grades 06-08
B+
Swampscott Middle School
1.9 mi | #122 of 352 | Score: 47.2
Dropped 51 spots from last year
-11 below state avg
654 students Moderate
Grades PK-08
H

High Schools

3 schools
B
Fredrick Douglass Collegiate Academy
0.4 mi | #12 of 25 | Score: 33.4
Improved 330 spots from last year
-24.8 below state avg
235 students Moderate
Early College Program Rising School
Grades 06-12
St. Mary's High School
0.7 mi
Grades 07-12
D
Lynn English High School
0.8 mi | #318 of 346 | Score: 33.5
Improved 37 spots from last year
-24.8 below state avg
2,062 students Moderate
18 sports • 1,425 athletes
Early College Program Rising School Career Tech Programs Strong Athletics
Grades 09-12
Learn about these ratings
School data provided by BMN Schools

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $1
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

77 Green Street, Lynn MA 01902

Lynn, MA 01902

Listing Information

Listing Agent Daniel Alper
Listing Office Boston Realty Advisors
Office Phone 617-375-7900
Agent MLS ID CN254381
Office MLS ID AN8461
Listing Data Updated Jul 18, 2026 3:05 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

Steve Novak Real Estate
Steve Novak Real Estate
mail@steve-novak.com
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Lynn, MA

Real-time market trends and pricing data for this area

Loading market insights for Lynn.