803-805 Hyde Park Ave, Boston MA 02136

Boston, MA 02136 • Hyde Park
$2,100,000
$1,975,000
Est. $11,115/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
12
Beds
6
Baths
5,616
Sq Ft
$352
Price/Sq Ft
0.11
Acres
1920
Year Built
4
Parking
20
Days on Market
For Sale Price Drop -$125,000 Listed Sep 17, 2026 • MLS# 73579258 Copied! • Updated Oct 8, 2026

Track this home for price, status, and open-house alerts.

About this home

Rare six-unit investment opportunity on Hyde Park Ave. 3-story wood-frame building with 5,616 sq ft of living area on a 4,203 sq ft lot. 100% occupied by market-rate tenants, all tenant-at-will, grossing $14,800/month ($177,600/yr) with NOI of approx. $127,900. Separately metered gas and electric; tenants pay their own utilities, owner covers water/sewer and common electric. Most major systems addressed: rubber roof and vinyl windows (approx. 2000), four gas steam boilers replaced in 2018, updated hot water tanks in every unit, and circuit breaker panels in each apartment. Lead certificates on file with the City of Boston. No pets. Steps to Hyde Park Ave bus routes and minutes to the Roslindale Village and Hyde Park commuter rail stations, with easy access to the Arboretum, Roslindale Square dining, and downtown Boston. Stabilized in-place income with upside potential on turnover. Private showings by appointment only; please do not disturb tenants.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Market Insights

1
Price Changes
6%
Price Range

Property Timeline

↓
Price Reduced
Oct 4, 2026
$1,975,000 $125,000 (-5.95%)
From $2,100,000 to $1,975,000 (-6.0%)
🏠
Listed for Sale
Sep 17, 2026
$2,100,000
Original listing
Agent: Christopher Chadzynski Office: Northeast Realty + Co.

Tax History

Year Taxes Assessment
2026 $11,136 $898,100

Financial Details

Annual Property Tax
$11,136
Tax Year 2026
Assessed Value
$898,100

Facts & Features

Home Facts

Type Residential Income
Style 5-9 Family
Year Built 1920
Living Area 5,616 sq ft
Lot Size 0.11 acres
Stories 5
Bedrooms 12
Full Baths 6
Total Rooms 24

Investment Metrics

Units 6
Unit 1 Rent $2,550/mo · N
Unit 2 Rent $2,500/mo · N
Unit 3 Rent $2,500/mo · N
Unit 4 Rent $2,400/mo · N
Total Monthly Rent $9,950/mo
Gross Income $177,600
Net Operating Income $127,903
Operating Expenses $49,697
Cap Rate 6.48%
Heating None
Cooling None
Flooring Wood
Appliances None
Fireplace None
Basement Full
Laundry None
Features None
Construction Frame
Architecture None
Roof Rubber
Features None
Pool None
Spa None
Fencing None
Patio/Porch None
Features None
Total Spaces 4
Electric Circuit Breakers, Individually Metered
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range

Financial

Annual Tax $11,136
Assessed Value $898,100
Fee Includes None
Amenities None
Optional Fee Includes None
Lead Paint Certified Treated
Seller Disclosures Income/expense Figures Per Sellers Pro Forma; Buyer To Verify. 2 Of 6 Boilers Are Older. Lead Certificates On File W/ City Of Boston. Buyer To Confirm Unit Mix. Showings By Appt W/ 24 Hrs Notice; Do Not Disturb Tenants.
Possession None
Accepted Financing None
Structure Type []
House Color Tan
Sq Ft Source Public Record
Documents None
County Suffolk
Total market time (incl. prior listings) 21 days

Property Overview

Property Type
5-9 Family
Listing Type
For Sale
Year Built
1920
Bedrooms
12
Full Bathrooms
6
Living Area
5,616 sq ft
Total Rooms
24
Stories
5
Levels
5

Floor Layout

Interior Features

Flooring: Wood
Appliances:
Interior Features:
Windows: Insulated Windows
Basement: Full
Laundry:
Security:

Construction & Materials

Year Built: 1920
Structure Type:
Exterior Materials: Frame
Roof: Rubber
Foundation: Block
Stories: 5

Heating, Cooling & Utilities

Heating:
Heating Zones: 6
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Level
Road Surface:

Parking & Garage

Total Parking Spaces: 4
Parking Features:
School District
Boston School District local
C-
🎓 Where Graduates Go Class of 2021
52% attend college
38% 4-Year 14% 2-Year 7% Out of State 7% Working
⚠ School Safety 2024-25
3.7% Above Average
3.2% Suspensions 0.3% In-School 0.5% Emergency
↓ 1.8% below state avg
E

Elementary Schools

3 schools
Conley Elementary
0.4 mi
D
Conley Elementary School
0.4 mi | #775 of 825 | Score: 30.8
Dropped 90 spots from last year
-27.4 below state avg
157 students Diverse
Diverse Student Body
Grades PK-06
Sacred Heart Elementary School
0.4 mi
Grades PK-08
M

Middle Schools

1 school
Irving Middle
0.8 mi
H

High Schools

3 schools
D
Another Course To College
0.6 mi | #329 of 346 | Score: 28.3
Improved 30 spots from last year
-29.9 below state avg
244 students Diverse
10 sports • 42 athletes
Rising School
Grades 09-12
Community Leadership Academy
0.7 mi
New Mission High
0.7 mi
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $928
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

Hyde Park

803-805 Hyde Park Ave, Boston MA 02136

Boston, MA 02136

Listing Information

Listing Agent Christopher Chadzynski
Listing Office Northeast Realty + Co.
Office Phone 617-249-7141
Agent MLS ID CT002531
Office MLS ID AN5646
Listing Data Updated Oct 8, 2026 3:05 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

Steve Novak Real Estate
Steve Novak Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

Loading market insights for Boston.