90-96 Bacon St, Waltham MA 02451

Waltham, MA 02451
$3,999,500
Est. $23,665/month
16
Beds
15
Baths
8,340
Sq Ft
$480
Price/Sq Ft
0.47
Acres
1920
Year Built
15
Parking
14 hours 53 minutes
Time on Market
Active Listed Aug 4, 2026 • MLS# 73558899 Copied! • Updated Aug 4, 2026

About this home

Rare opportunity to acquire a 15-unit, multi-building multifamily asset in a prime Waltham location. 90–96 Bacon Street consists of three buildings (two 4-family and one 7-unit) totaling approximately 8,340 sq ft on a 0.47-acre lot with 15 off-street parking spaces.The property offers strong in-place occupancy with value-add potential through unit renovations and operational improvements. Utilities are partially landlord-paid, presenting an opportunity for future efficiency enhancements. Conveniently located near Main Street and Central Square, steps from public transportation, and major commuter routes, the property benefits from consistent tenant demand. A rare chance to acquire scale in the Waltham multifamily market.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Property History

Property Timeline

🏠
Listed for Sale
Aug 4, 2026
$3,999,500
Original listing
Agent: Nicholas Neu Office: Advantage Property Team LLC

Tax History

Year Taxes Assessment
2026 $38,900 $2,867,800

Financial Details

Annual Property Tax
$38,900
Tax Year 2026
Assessed Value
$2,867,800

Facts & Features

Home Facts

Type Residential Income
Style 5-9 Family
Year Built 1920
Living Area 8,340 sq ft
Lot Size 0.47 acres
Bedrooms 16
Full Baths 15
Total Rooms 42

Investment Metrics

Units 15
Unit 1 Rent $7,045/mo · N
Unit 2 Rent $6,650/mo · N
Unit 3 Rent $9,999/mo · N
Total Monthly Rent $23,694/mo
Gross Income $342,540
Net Operating Income $280,031
Operating Expenses $62,509
Water/Sewer Expense $12,051
Electric Expense $9,560
Insurance Expense $8,304
Cap Rate 7.00%
Heating Oil
Cooling None
Flooring None
Appliances None
Fireplace None
Basement Partial, Bulkhead, Dirt Floor, Concrete
Laundry None
Features None
Construction None
Architecture None
Roof Shingle
Features Rain Gutters
Pool None
Spa None
Fencing None
Patio/Porch None
Features Off Street, Paved
Total Spaces 15
Electric Circuit Breakers, Common, Individually Metered
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range, For Electric Range

Financial

Annual Tax $38,900
Assessed Value $2,867,800
Fee Includes None
Amenities None
Optional Fee Includes None
Seller Disclosures None
Possession None
Accepted Financing Contract
Structure Type []
Sq Ft Source Appraiser
Sq Ft Disclosures LA includes 90 Bacon (4-Family), 94 Bacon (4-Family), 96 Bacon (7-Unit Building)
Documents None
County Middlesex

Property Overview

Property Type
5-9 Family
Listing Type
For Sale
Year Built
1920
Bedrooms
16
Full Bathrooms
15
Living Area
8,340 sq ft
Total Rooms
42
Stories
7
Levels
7

Floor Layout

Interior Features

Flooring:
Appliances:
Interior Features:
Windows:
Basement: Partial, Bulkhead, Dirt Floor, Concrete
Laundry:
Security:

Construction & Materials

Year Built: 1920
Structure Type:
Exterior Materials:
Roof: Shingle
Foundation: Concrete Perimeter, Stone
Stories: 7

Heating, Cooling & Utilities

Heating: Oil
Cooling:
Hot Water: Oil
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features: Rain Gutters
Patio & Porch:
Fencing:
Other Structures:
Lot Features: Level
Road Surface:

Parking & Garage

Total Parking Spaces: 15
Parking Features: Off Street, Paved

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $3,242
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

90-96 Bacon St, Waltham MA 02451

Waltham, MA 02451

Listing Information

Listing Agent Nicholas Neu
Listing Office Advantage Property Team LLC
Office Phone 781-209-0888
Agent MLS ID CN240661
Office MLS ID AN3565
Listing Data Updated Aug 4, 2026 12:38 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

Steve Novak Real Estate
Steve Novak Real Estate
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Waltham, MA

Real-time market trends and pricing data for this area

Loading market insights for Waltham.
90-96 Bacon St, Waltham MA 02451 - Photo 1 90-96 Bacon St, Waltham MA 02451 - Photo 2 90-96 Bacon St, Waltham MA 02451 - Photo 3 90-96 Bacon St, Waltham MA 02451 - Photo 4 90-96 Bacon St, Waltham MA 02451 - Photo 5 90-96 Bacon St, Waltham MA 02451 - Photo 6 90-96 Bacon St, Waltham MA 02451 - Photo 7 90-96 Bacon St, Waltham MA 02451 - Photo 8 90-96 Bacon St, Waltham MA 02451 - Photo 9 90-96 Bacon St, Waltham MA 02451 - Photo 10 90-96 Bacon St, Waltham MA 02451 - Photo 11 90-96 Bacon St, Waltham MA 02451 - Photo 12 90-96 Bacon St, Waltham MA 02451 - Photo 13 90-96 Bacon St, Waltham MA 02451 - Photo 14 90-96 Bacon St, Waltham MA 02451 - Photo 15 90-96 Bacon St, Waltham MA 02451 - Photo 16 90-96 Bacon St, Waltham MA 02451 - Photo 17
Steve Novak Real Estate

Steve Novak Real Estate

Your message will be sent to Steve Novak Real Estate.

Schedule a Tour