18-20 Fayston St, Boston MA 02121

Boston, MA 02121
$1,250,000
Est. $7,550/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
9
Beds
3
Baths
4,443
Sq Ft
$281
Price/Sq Ft
0.09
Acres
1920
Year Built
1
Parking
New today
Time on Market
For Sale Open House Listed Nov 5, 2026 • MLS# 73599328 Copied! • Updated Nov 6, 2026

Track this home for price, status, and open-house alerts.

Open House Schedule

07
Nov
Saturday, November 7
1:00 PM - 2:00 PM EST

About this home

Exceptional multi-family investment opportunity in the heart of Dorchester! An impressive 4,443 square feet, this expansive property features 9 spacious bedrooms and 3 full bathrooms across multi-level living spaces. This property offers immediate rental income with the turnkey first floor (4 bedrooms, 1 bathroom) currently generating $3,650/month, while the second and third floors will be delivered vacant perfect for owner-occupants, repositioning, or optimizing market-rate rents.The building boasts a massive spacious full-height basement with soaring ceilings and coin-operated laundry equipment, providing additional income potential and extensive storage.Positioned between Grove Hall and Nubian Square puts everything within reach. Easy transit access via the #45 bus route and close highway access to I-93 for an effortless 10–15 minute commute into Downtown Boston. Enjoy the close distance to Nubian Square, Boston Medical Center, Northeastern University, Boston Latin Academy, and the expansive green spaces of historic Franklin Park. Whether expanding an existing portfolio or seeking a high cashflow asset, this rare 4,400+ SF home delivers location, size, and tremendous upside potential. Property to be sold as is. Updated deck (2026), Hot water tanks (2026, 2018, 2017), roof (2019). 2nd and 3rd floor to be delivered vacant.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Price & Status History

Property Timeline

🏠
Listed for Sale
Nov 5, 2026
$1,250,000
Original listing
Agent: Patrice Williams Office: Thumbprint Realty, LLC

Tax History

Year Taxes Assessment
2026 $12,352 $996,100

Financial Details

Annual Property Tax
$12,352
Tax Year 2026
Assessed Value
$996,100

Facts & Features

Home Facts

Type Residential Income
Style 3 Family
Year Built 1920
Living Area 4,443 sq ft
Lot Size 0.09 acres
Stories 3
Bedrooms 9
Full Baths 3
Total Rooms 15

Investment Metrics

Units 3
Unit 1 Rent $3,650/mo · Y
Unit 2 Rent $3,500/mo · N
Total Monthly Rent $7,150/mo
Gross Income $43,800
Net Operating Income $43,800
Cap Rate 3.50%
Heating None
Cooling None
Flooring Wood
Appliances None
Fireplace None
Basement Partially Finished
Laundry None
Features None
Construction None
Architecture None
Roof None
Features None
Pool None
Spa None
Fencing None
Patio/Porch Porch
Features Paved Drive, Off Street, Unpaved
Total Spaces 1
Electric 220 Volts
Water Public
Sewer Public Sewer
Gas None
Other None

Financial

Annual Tax $12,352
Assessed Value $996,100
Fee Includes None
Amenities None
Optional Fee Includes None
Down Payment Resource Eligible
Lead Paint Unknown
Seller Disclosures Property Being Sold As Is. Open House Saturday 11/7 1pm-2pm. Gross Income Is *potential. Unit #1 Currently Pays $3650. Unit 2 & 3 Will Are Vacant.
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Public Record
Documents None
County Suffolk
Total market time (incl. prior listings) 1 days

Property Overview

Property Type
3 Family
Listing Type
For Sale
Year Built
1920
Bedrooms
9
Full Bathrooms
3
Living Area
4,443 sq ft
Total Rooms
15
Stories
3
Levels
3

Floor Layout

Interior Features

Flooring: Wood
Appliances:
Interior Features:
Windows:
Basement: Partially Finished
Laundry:
Security:

Construction & Materials

Year Built: 1920
Structure Type:
Exterior Materials:
Roof:
Foundation: Concrete Perimeter
Stories: 3

Utilities & Systems

Heating:
Cooling:
Hot Water:
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Porch
Fencing:
Other Structures:
Lot Features:
Road Surface:

Parking & Garage

Total Parking Spaces: 1
Parking Features: Paved Drive, Off Street, Unpaved

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $1,029
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

18-20 Fayston St, Boston MA 02121

Boston, MA 02121

Listing Information

Listing Agent Patrice Williams
Listing Office Thumbprint Realty, LLC
Office Phone 617-287-9000
Agent MLS ID CN255357
Office MLS ID AN2428
Listing Data Updated Nov 6, 2026 3:30 AM EST
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

Steve Novak Real Estate
Steve Novak Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

Loading market insights for Boston.