9-11 Dungeon Ave, Lynn MA 01905

Lynn, MA 01905
$685,000
$579,900
Est. $3,549/month
Estimate assumptions

20% down, a 30-year loan at 6.5%, and $200/month estimated insurance.

Includes the supplied property-tax and HOA inputs; missing inputs contribute $0. HOA fees with an unspecified frequency are treated as monthly. PMI and closing costs are excluded.

Adjust the payment calculator
4
Beds
2
Baths
1,368
Sq Ft
$424
Price/Sq Ft
0.28
Acres
1970
Year Built
3
Parking
124
Days on Market
For Sale Price Drop -$105,100 Listed Jun 16, 2026 • MLS# 73536785 Copied! • Updated Oct 5, 2026

Track this home for price, status, and open-house alerts.

About this home

An excellent opportunity for an investor seeking immediate rental income with value-add potential. Make your own updates with a $ 20,000 credit at closing! $20,000 credit at closing toward rate buydowns, prepaids, and closing costs! Currently generating $4,700/month ($56,400 annually) in rental income, with an approximately 8%+ projected cap rate based on current income and operating expenses. Tenants pay all utilities except water/sewer. All tenants are month-to-month, providing a new owner flexibility with the existing tenancies. Four off-street parking spaces. Both units have their own washer and dryer. The property is currently occupied, livable, and income-generating, but it does need updating. The interior has received fresh paint in several areas, while the exterior would benefit from updated vinyl siding/wrapping. This creates a great value-add opportunity for an investor to improve the property over time and further increase rents. The property has consistently generated extremely strong rental demand and would be perfect for an owner-occupant.

BMN Estimate

Get the number an algorithm can't give you

A free agent CMA factors in condition, upgrades, and the street — the things comps alone can't see.

Recently Sold Nearby

Price & Status History

Market Insights

4
Price Changes
15.3%
Price Range

Property Timeline

👤
Agent Changed
Sep 17, 2026
Ethan Forrest →
👁️
Showing Instructions Updated
Sep 15, 2026
New showing requirements
↓
Price Reduced
Sep 10, 2026
$579,900 $19,100 (-3.19%)
From $599,000 to $579,900 (-3.2%)
↓
Price Reduced
Aug 20, 2026
$599,000 $26,000 (-4.16%)
From $625,000 to $599,000 (-4.2%)
↓
Price Reduced
Jul 28, 2026
$625,000 $24,900 (-3.83%)
From $649,900 to $625,000 (-3.8%)
↓
Price Reduced
Jul 7, 2026
$649,900 $35,100 (-5.12%)
From $685,000 to $649,900 (-5.1%)
🏠
Listed for Sale
Jun 16, 2026
$685,000
Original listing
Agent: Ethan Forrest Office: The Aland Realty Group LLC

Tax History

Year Taxes Assessment
2026 $5,003 $485,780

Financial Details

Annual Property Tax
$5,003
Tax Year 2026
Assessed Value
$485,780

Facts & Features

Home Facts

Type Residential Income
Style Multi Family
Year Built 1970
Living Area 1,368 sq ft
Lot Size 0.28 acres
Stories 2
Bedrooms 4
Full Baths 2
Total Rooms 10

Investment Metrics

Units 2
Unit 1 Rent $2,300/mo · Y
Unit 2 Rent $2,400/mo · Y
Total Monthly Rent $4,700/mo
Gross Income $56,400
Net Operating Income $51,041
Operating Expenses $5,359
Water/Sewer Expense $2,200
Insurance Expense $2,159
Cap Rate 8.80%
Heating Electric
Cooling Window Unit(s)
Flooring Tile, Vinyl
Appliances Range, Microwave, Refrigerator, Washer, Dryer, Dishwasher
Fireplace None
Basement None
Laundry Electric Dryer Hookup, Washer Hookup
Features None
Construction Frame
Architecture None
Roof Shingle
Features None
Pool None
Spa None
Fencing None
Patio/Porch Deck
Features Paved Drive, Off Street, Paved
Total Spaces 3
Electric Circuit Breakers
Water Public
Sewer Public Sewer
Gas None
Other For Electric Range, For Electric Dryer, Washer Hookup

Financial

Annual Tax $5,003
Assessed Value $485,780
Fee Includes None
Amenities None
Optional Fee Includes None
Lead Paint Unknown
Seller Disclosures Unit 1 Is Currently Rented For $2, 300/mo. Unit 2 Is Occupied And Rents For $1, 200/mo. The Former Roommate Paid $1, 200, For A Total Of $2, 400/mo. The Property Is Sold As-is. Some Photos Are Virtually Staged.
Exclusions Unit 2 Microwave
Possession None
Accepted Financing None
Structure Type []
Sq Ft Source Other
Sq Ft Disclosures Square footage is approximate and discrepancies will not be negotiated.
Documents None
County Essex
Total market time (incl. prior listings) 111 days

Property Overview

Property Type
Multi Family
Listing Type
For Sale
Year Built
1970
Bedrooms
4
Full Bathrooms
2
Living Area
1,368 sq ft
Total Rooms
10
Stories
2
Levels
2

Floor Layout

Interior Features

Flooring: Tile, Vinyl
Appliances: Range, Microwave, Refrigerator, Washer, Dryer, Dishwasher
Interior Features:
Windows:
Basement:
Laundry: Electric Dryer Hookup, Washer Hookup
Security:

Construction & Materials

Year Built: 1970
Structure Type:
Exterior Materials: Frame
Roof: Shingle
Foundation: Slab
Stories: 2

Utilities & Systems

Heating: Electric
Heating Zones: 2
Cooling: Window Unit(s)
Hot Water: Electric
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Deck
Fencing:
Other Structures:
Lot Features: Wooded
Road Surface:

Parking & Garage

Total Parking Spaces: 3
Parking Features: Paved Drive, Off Street, Paved
School District
Lynn School District local
D
⚠ School Safety 2024-25
3.5% Above Average
3.0% Suspensions 0.3% In-School 0.1% Expulsions 0.4% Emergency
↓ 2.0% below state avg
E

Elementary Schools

3 schools
C-
Lincoln-Thomson School
0.2 mi | #730 of 825 | Score: 33.6
Dropped 15 spots from last year
-24.6 below state avg
189 students Diverse
Grades K-05
William R Fallon School
0.4 mi
26 students Diverse
Grades PK-05
C
Julia F Callahan School
0.4 mi | #589 of 825 | Score: 41.4
Improved 115 spots from last year
-16.8 below state avg
384 students Diverse
Rising School
Grades PK-05
M

Middle Schools

1 school
C+
Pickering Middle School
1.4 mi | #229 of 352 | Score: 38.5
Improved 78 spots from last year
-19.7 below state avg
539 students Diverse
Rising School
Grades 06-08
H

High Schools

3 schools
C-
Classical High School
0.6 mi | #304 of 346 | Score: 37.5
Improved 49 spots from last year
-20.8 below state avg
1,513 students Moderate
Early College Program Rising School Career Tech Programs
Grades 09-12
City Arts & Sciences Academy at Fecteau-Leary
1.3 mi
259 students Moderate
Grades 06-12
B-
Harold Durgin Success Academy
1.3 mi | #16 of 25 | Score: 30.4
Improved 329 spots from last year
-27.8 below state avg
98 students Moderate
Rising School Career Tech Programs Strong Attendance
Grades 09-12
Learn about these ratings

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $417
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Location

Loading map...

Neighborhood

9-11 Dungeon Ave, Lynn MA 01905

Lynn, MA 01905

Listing Information

Listing Agent Forrest Homes Group
Listing Office The Aland Realty Group LLC
Office Phone 603-501-0463
Agent MLS ID TM364476
Office MLS ID AN6355
Listing Data Updated Oct 5, 2026 11:41 AM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Contact Us

Steve Novak Real Estate
Steve Novak Real Estate
BMN Boston Powered by SERHANT
Ask about this property — free, no obligation.

Similar Homes for Sale

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Lynn, MA

Real-time market trends and pricing data for this area

Loading market insights for Lynn.